MARKET INPUTS
Commodity prices & processing economics
SCENARIO COMPARISON
Recovery assumptions · Processing economics · Margin analysis
Calculation methodology & assumptions
Net CPO = CPO KPB − CPO delivery cost. Net PK = PK KPB − PK delivery cost. HPP / break-even = (OER × Net CPO) + (KER × Net PK) − PC cost. Margin per kg FFB = HPP − FFB purchase price. OER and KER are decimal fractions; 0.22 = 22%. Results are indicative calculation outputs, not transaction approval. Inputs are manually supplied, not verified live market feeds.
DECISION SUMMARY
Key results and profitability indicators
—
IDR / kg FFB
IDR / kg FFB
—